| Chiang Mai Expats Club | |||||||||||
| Income and Expense Report | |||||||||||
Previous 6 Months |
Previous 12 Months |
||||||||||
01-Jan-11 |
to |
30-Jun-11 |
01-Jul-10 |
to |
30-Jun-11 |
||||||
| Income | Income | ||||||||||
Total |
฿140,330 |
฿289,890 |
|||||||||
Description |
Baht |
% |
Baht |
% |
|||||||
Member Entry Fee |
49,240 |
35% |
88,340 |
30% |
|||||||
Membership |
21,600 |
15% |
43,000 |
15% |
|||||||
Non-Member Entry Fee |
35,490 |
25% |
56,490 |
19% |
|||||||
Sponsors |
34,000 |
24% |
102,060 |
35% |
|||||||
| Expense | Expense | ||||||||||
Total |
฿117,252 |
฿256,518 |
|||||||||
Description |
Baht |
% |
Baht |
% |
|||||||
Special Events |
0 |
0% |
20,112 |
8% |
|||||||
Hotel and Meeting |
93,607 |
80% |
165,152 |
64% |
|||||||
Web Site |
3,000 |
3% |
24,000 |
9% |
|||||||
Marketing |
3,996 |
3% |
7,260 |
3% |
|||||||
Prize Drawing |
6,179 |
5% |
20,994 |
8% |
|||||||
Stationary & Supplies |
5,500 |
5% |
8,500 |
3% |
|||||||
Donations |
5,000 |
4% |
10,500 |
4% |
|||||||
Account as of |
30-Jun-11 |
||||||||||
Bank Balance |
75,916 |
||||||||||
Deposits |
16,000 |
||||||||||
Interest |
265 |
||||||||||
Withdrawals |
0 |
||||||||||
Closing Bank Balance |
92,181 |
||||||||||
Expenses Due |
224 |
||||||||||
Petty Cash on hand |
1,800 |
||||||||||
Total |
฿93,757 |
||||||||||
Prepared by Al Trussell, 20-07-11
Click to download CEC’s Income and Expense report ending 30.06.11 (see above)




























